Budget / Millage Worksheet
Taxing Authority: Lumpkin County 11/8/2005 14:41
Budget
2005 Uninc. 2005 Inc. Total
Expenditures $13,776,296.00
To Be Funded by Tax Dollars $4,906,133.00 $1,202,310.00 $6,108,443.00
Net Tax Digest $705,168,722.00 $172,810,532.00 $877,979,254.00
Proposed/Adopted Millage 8.052 9.068
Actual
2005 2005
Expenditures
Total Revenue
Revenue from Property Taxes
Year-End Net Tax Digest
Analysis
2005 2005
Mathematical Millage                     6.957                     6.957
Millage Difference                     1.095                     2.111
Tax Revenue, Adopted Millage     5,678,018.550     1,567,045.904 $7,245,064.45
Tax Revenue, +/- Budgeted         771,885.550         364,735.904 1,136,621.45