| Budget / Millage Worksheet | |||||||||
| Taxing Authority: | Thomas County | 11/3/2005 22:01 | |||||||
| Budget | |||||||||
| 2005 Uninc. | 2005 Inc. | ||||||||
| Expenditures | $16,119,200 | $16,119,200 | |||||||
| To Be Funded by Tax Dollars | $3,110,907 | $2,728,093 | $5,839,000 | ||||||
| Net Tax Digest | $560,348,515 | $491,394,544 | $1,051,743,059 | ||||||
| Proposed/Adopted Millage | 4.847 | 6.334 | 5.5905 | ||||||
| Actual | |||||||||
| 2005 | 2005 | ||||||||
| Expenditures | |||||||||
| Total Revenue | |||||||||
| Revenue from Property Taxes | |||||||||
| Year-End Net Tax Digest | |||||||||
| Analysis | |||||||||
| 2005 | 2005 | ||||||||
| Mathematical Millage | 5.552 | 5.552 | |||||||
| Millage Difference | (0.705) | 0.782 | |||||||
| Tax Revenue, Adopted Millage | $2,716,009.25 | $3,112,493.04 | $5,879,769.57 | ||||||
| Tax Revenue, +/- Budgeted | -$394,897.75 | $384,400.04 | $40,770 | ||||||